Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sealy at 100 Pecan Grove Rd, Sealy, TX, 77474 generates $3,780/mo in rent, after a $3,670/mo payment. Total monthly income is $3,780/mo. Return on cash invested sits at 12.45% in year one, and rental yield is 6.05% on a $749,900 entry. Equity gained on principal adds $4,839/yr, while 5% annual appreciation builds toward $207,184 over five years. Five-year ROI reaches 64.06% and total cumulative return in cash sums $158,038. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,780/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
2.31 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Price change | $749,900 |
| 2024-12-07 | Listed for sale | $799,900 |
| 2024-11-24 | Listing removed | $865,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7200.08 | 9.51% | $541,939 | 10.71% |
| 2023-02-13 | $6574.97 | -7.14% | $489,528 | 10.00% |
| 2022-02-13 | $7080.66 | -6.19% | $445,025 | 0.15% |
Listed by: Cheryl Ancira • Dalton Wade Inc
Mls Name: HAR
Mls Provider:
Mls ID: #11221823
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
