Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,627/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 7.72% with $5,627/mo rent. Return on cash invested shows 17.58% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 91.53% and total cumulative return in cash records $263,495. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,627/mo property income covering a $4,283/mo payment rather than investor’s personal income.
Single Family
Built in 2005
1.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $875,000 |
| 2016-02-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6774.02 | 1.53% | $678,220 | N/A |
| 2023-02-13 | $6672.19 | -24.56% | $678,220 | 26.11% |
| 2022-02-13 | $8843.87 | 0.66% | $537,780 | N/A |
Listed by: Danielle Ford • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20821359
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
