100 NW 123rd StNorth MiamiFL33168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,148/mo, and a $3,084/mo payment. Purchase price stands at $630,000, and rental yield measures 7.9% with $4,148/mo rent. Return on cash invested shows 19.87% in year one, and 5% annual appreciation builds toward $174,057 over five years. Five-year ROI reaches 103.17% and total cumulative return in cash records $213,850. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,148/mo property income covering a $3,084/mo payment rather than investor’s personal income.
Single Family
Built in 1950
6,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33168, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,814 (100%) |
| Owner Occupied HU | 4,925 (72.3%) |
| Renter Occupied HU | 1,650 (24.2%) |
| Vacant Housing Units | 239 ( 3.5%) |
| Median Home Value | $436,278 |
| Average Home Value | $542,764 |
Housing Distribution
Address Breakdown
Residential
6,691
Single Family
6,606
Multi-Family
85
Businesses
746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marzena Bednarska • Luxe Properties
Mls Name: MIAMI
Mls ID: #A11922513