100 NE 2nd StHardinMO64035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hardin at 100 NE 2nd St, Hardin, MO, 64035 listed at $139,000 pairs $1,020/mo rent with a $680/mo payment to leave $155/mo cash flow. Total monthly income runs $1,020/mo, and annual cash flow reaches $1,856/yr on $46,079 cash to close. Return on cash invested measures 23.94% in year one, and rental yield registers 8.81% at a $139,000 basis. Equity gained on principal adds $897/yr, and annual property appreciation at 5% supports $38,403 by year five. Five-year ROI tracks 124.53% and total cumulative return in cash totals $57,380. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,020/mo property income relative to a $680/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1963
1,655 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64035, Hardin, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 411 (100%) |
| Owner Occupied HU | 296 (72.0%) |
| Renter Occupied HU | 72 (17.5%) |
| Vacant Housing Units | 43 (10.5%) |
| Median Home Value | $156,250 |
| Average Home Value | $218,243 |
Housing Distribution
Address Breakdown
Residential
325
Single Family
325
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices