100 N Johnston AveHamiltonNJ08609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hamilton at 100 N Johnston Ave, Hamilton, NJ, 08609 with 5% annual appreciation on a $210,000 basis while $1,936/mo rent supports operations. Total monthly income totals $1,936/mo and a $1,028/mo payment preserves $439/mo for cash returns. Annual cash flow comes to $5,268/yr on $69,615 deployed, and return on cash invested reaches 27.48% in year one. Equity gained on principal adds $1,355/yr, and five-year appreciation sums $58,019 alongside rental yield of 11.06%. Five-year ROI measures 144.65% and total cumulative return in cash totals $100,696.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,936/mo property income versus a $1,028/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1920
1,472 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08609, Trenton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,633 (100%) |
| Owner Occupied HU | 1,318 (23.4%) |
| Renter Occupied HU | 3,689 (65.5%) |
| Vacant Housing Units | 626 (11.1%) |
| Median Home Value | $123,052 |
| Average Home Value | $288,171 |
Housing Distribution
Address Breakdown
Residential
4,810
Single Family
4,110
Multi-Family
700
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JIMMY MANTUANO • Keller Williams Premier
Mls Name: Bright MLS
Mls ID: #NJME2071458