Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blooming Grove at 100 N Hinckley St, Blooming Grove, TX, 76626 earns $401/mo cash flow from $2,250/mo rent with a $1,273/mo payment. Total monthly income totals $2,250/mo, and annual cash flow totals $4,808/yr on $86,190 capital. ROI tracks 25.49% on current figures, and rental yield reads 10.38% at a $260,000 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 over five years. Five-year ROI reaches 133.98% and total cumulative return in cash sums $115,481. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,250/mo property income instead of your personal income.
Single Family
Built in 1991
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76626, Blooming Grove, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 717 (100%) |
| Owner Occupied HU | 501 (69.9%) |
| Renter Occupied HU | 118 (16.5%) |
| Vacant Housing Units | 98 (13.7%) |
| Median Home Value | $200,385 |
| Average Home Value | $227,949 |
Residential
556
Single Family
555
Multi-Family
1
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Price change | $260,000 |
| 2025-01-10 | Price change | $275,000 |
| 2024-12-31 | Price change | $281,860 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2373.39 | -7.75% | $150,110 | -7.98% |
| 2023-02-13 | $2572.84 | N/A | $163,120 | 63.59% |
| 2022-02-13 | N/A | N/A | $99,710 | 29.93% |
Listed by: Katie Northern • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20789044
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
