100 Masters CtCounceTN38326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Counce at 100 Masters Ct, Counce, TN, 38326 priced at $347,000 pairs $2,676/mo rent with $599/mo cash flow after a $1,698/mo payment. Total monthly income equals $2,676/mo, and annual cash flow comes to $7,190/yr on $115,031 invested. Return on cash invested is 26.16% in year one, and rental yield stands at 9.25% on a $347,000 basis. Equity gained on principal adds $2,239/yr, and 5% annual appreciation accumulates to $95,870 by year five. Five-year ROI measures 136.13% and total cumulative return in cash reaches $156,596. For financing, Ziffy Mortgage’s DSCR program evaluates $2,676/mo property income against a $1,698/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38326, Counce, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,466 (100%) |
| Owner Occupied HU | 1,076 (43.6%) |
| Renter Occupied HU | 218 ( 8.8%) |
| Vacant Housing Units | 1,172 (47.5%) |
| Median Home Value | $226,126 |
| Average Home Value | $315,918 |
Housing Distribution
Address Breakdown
Residential
1,424
Single Family
1,397
Multi-Family
27
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices