100 Masden RdHolly SpringsNC27540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holly Springs at 100 Masden Rd, Holly Springs, NC, 27540 with 5% annual appreciation on a $429,900 basis while $2,692/mo rent supports operations. Total monthly income totals $2,692/mo and a $2,104/mo payment preserves $72/mo for cash returns. Annual cash flow comes to $865/yr on $142,512 deployed, and return on cash invested reaches 20.52% in year one. Equity gained on principal adds $2,774/yr, and five-year appreciation sums $118,773 alongside rental yield of 7.51%. Five-year ROI measures 106% and total cumulative return in cash totals $151,063.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,692/mo property income versus a $2,104/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2019
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27540, Holly Springs, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,997 (100%) |
| Owner Occupied HU | 14,497 (76.3%) |
| Renter Occupied HU | 3,390 (17.8%) |
| Vacant Housing Units | 1,110 ( 5.8%) |
| Median Home Value | $581,989 |
| Average Home Value | $613,253 |
Housing Distribution
Address Breakdown
Residential
18,536
Single Family
17,672
Multi-Family
864
Businesses
955
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Rother • VIVID PROPERTY GROUP
Mls Name: Doorify MLS
Mls ID: #10141693