100 Marilyn StHollistonMA01746
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder100 Marilyn St, Holliston, MA, 01746 in Holliston is a stable, well-positioned rental at $679,900. Rental yield 7.25%. DSCR 1.34 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $187,844 in value and $6,262/yr in principal paydown builds equity, a total projected return of $246,781.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 5.2% |
| Monthly Cash Flow | $(178) | $1,200 |
City averages based on Holliston market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,108 |
| Total Monthly Debt Service | $4,015 |
| DSCR Ratio | 1.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1969
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01746, Holliston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,629 (100%) |
| Owner Occupied HU | 4,798 (85.2%) |
| Renter Occupied HU | 655 (11.6%) |
| Vacant Housing Units | 176 ( 3.1%) |
| Median Home Value | $713,918 |
| Average Home Value | $779,245 |
Housing Distribution
Address Breakdown
Residential
5,590
Single Family
5,266
Multi-Family
324
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1969
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01746, Holliston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,629 (100%) |
| Owner Occupied HU | 4,798 (85.2%) |
| Renter Occupied HU | 655 (11.6%) |
| Vacant Housing Units | 176 ( 3.1%) |
| Median Home Value | $713,918 |
| Average Home Value | $779,245 |
Housing Distribution
Address Breakdown
Residential
5,590
Single Family
5,266
Multi-Family
324
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73550973