100 Lost Maples RdHuntingtonTX75949



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 100 Lost Maples Rd, Huntington, TX, 75949 in Huntington fits: $687,921, 4.7% gross yield, and a projected 5% annual appreciation rate adding $190,060 in value within five years. Rental yield 4.7%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.87) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $6,336/yr in principal paydown and $190,060 in appreciation project a total return of $122,299.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.7% | 6.2% |
| Monthly Cash Flow | $(2,297) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,695 |
| Total Monthly Debt Service | $4,618 |
| DSCR Ratio | 0.58x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
2.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75949, Huntington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,913 (100%) |
| Owner Occupied HU | 2,648 (67.7%) |
| Renter Occupied HU | 650 (16.6%) |
| Vacant Housing Units | 615 (15.7%) |
| Median Home Value | $158,618 |
| Average Home Value | $208,204 |
Housing Distribution
Address Breakdown
Residential
3,259
Single Family
3,220
Multi-Family
39
Businesses
148



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2020
2.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75949, Huntington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,913 (100%) |
| Owner Occupied HU | 2,648 (67.7%) |
| Renter Occupied HU | 650 (16.6%) |
| Vacant Housing Units | 615 (15.7%) |
| Median Home Value | $158,618 |
| Average Home Value | $208,204 |
Housing Distribution
Address Breakdown
Residential
3,259
Single Family
3,220
Multi-Family
39
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Kevin Cota • Century 21 Cota Realty
Mls Name: LAR
Mls ID: #5107319








