100 Lio Pl #D3KaunakakaiHI96748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kaunakakai at 100 Lio Pl #D3, Kaunakakai, HI, 96748 priced at $419,000 pairs $2,160/mo rent with after a $2,051/mo payment. Total monthly income equals $2,160/mo. Return on cash invested is 17.91% in year one, and rental yield stands at 6.19% on a $419,000 basis. Equity gained on principal adds $2,704/yr, and 5% annual appreciation accumulates to $115,762 by year five. Five-year ROI measures 91.5% and total cumulative return in cash reaches $127,097. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $2,051/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
$5 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96748, Kaunakakai, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,979 (100%) |
| Owner Occupied HU | 1,071 (54.1%) |
| Renter Occupied HU | 539 (27.2%) |
| Vacant Housing Units | 369 (18.6%) |
| Median Home Value | $414,372 |
| Average Home Value | $546,141 |
Housing Distribution
Address Breakdown
Residential
354
Single Family
354
Multi-Family
0
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie K Coble • Molokai Real Estate
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202421628
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-02-23 03:18:58 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd