100 Lincoln Rd #522Miami BeachFL33139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,054/mo, and a $2,393/mo payment. Purchase price stands at $489,000, and rental yield measures 7.49% with $3,054/mo rent. Return on cash invested shows 18.5% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 95.88% and total cumulative return in cash records $155,422. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,054/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33139, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,073 (100%) |
| Owner Occupied HU | 8,020 (26.7%) |
| Renter Occupied HU | 13,441 (44.7%) |
| Vacant Housing Units | 8,612 (28.6%) |
| Median Home Value | $757,323 |
| Average Home Value | $1,011,532 |
Housing Distribution
Address Breakdown
Residential
27,623
Single Family
3,294
Multi-Family
24,329
Businesses
2,457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jackeline Londono PA • Morgan Whitney Realty Inc
Mls Name: MIAMI
Mls ID: #A11943591