100 Ledgewood Dr APT 417StonehamMA02180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stoneham at 100 Ledgewood Dr APT 417, Stoneham, MA, 02180 offers a 8.54% rental yield on a $399,900 purchase with $2,845/mo rent. Total monthly income registers $2,845/mo, and a $1,957/mo payment leaves $325/mo available for distribution. Annual cash flow reaches $3,898/yr on $132,567 to close, and return on cash invested stands at 22.85% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,485 over five years. Portfolio math shows five-year ROI at 118.76% and total cumulative return in cash at $157,436. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,845/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02180, Stoneham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,649 (100%) |
| Owner Occupied HU | 6,678 (62.7%) |
| Renter Occupied HU | 3,597 (33.8%) |
| Vacant Housing Units | 374 ( 3.5%) |
| Median Home Value | $715,824 |
| Average Home Value | $796,350 |
Housing Distribution
Address Breakdown
Residential
10,121
Single Family
6,549
Multi-Family
3,572
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Russell Hulteen • Coldwell Banker Realty - Lexington
Mls Name: MLS PIN
Mls ID: #73448531