








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Haverhill at 100 Lawrence St UNIT 5, Haverhill, MA, 01830 offers a 10.78% rental yield on a $309,900 purchase with $2,785/mo rent. Total monthly income registers $2,785/mo, and a $1,517/mo payment leaves $832/mo available for distribution. Annual cash flow reaches $9,979/yr on $102,732 to close, and return on cash invested stands at 29.62% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,620 over five years. Portfolio math shows five-year ROI at 155.09% and total cumulative return in cash at $159,324. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,785/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01830, Haverhill, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,848 (100%) |
| Owner Occupied HU | 6,226 (52.5%) |
| Renter Occupied HU | 5,023 (42.4%) |
| Vacant Housing Units | 599 ( 5.1%) |
| Median Home Value | $519,644 |
| Average Home Value | $590,817 |
Residential
10,929
Single Family
8,499
Multi-Family
2,430
Businesses
669
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michael O'Keefe • Realty One Group Nest
Mls Name: MLS PIN
Mls ID: #73448324