Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hickory Creek at 100 Lakehill Ct, Hickory Creek, TX, 75065 generates $3,414/mo in rent, after a $2,325/mo payment. Total monthly income is $3,414/mo. Return on cash invested sits at 19.87% in year one, and rental yield is 8.62% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 103.95% and total cumulative return in cash sums $163,675. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,414/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
9,757 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 75065, Lake Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,479 (100%) |
| Owner Occupied HU | 3,998 (73.0%) |
| Renter Occupied HU | 1,277 (23.3%) |
| Vacant Housing Units | 204 ( 3.7%) |
| Median Home Value | $440,366 |
| Average Home Value | $480,394 |
Residential
5,473
Single Family
4,671
Multi-Family
802
Businesses
478
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $475,000 |
| 2024-09-09 | Price change | $499,000 |
| 2024-08-01 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $6608.83 | -13.32% | $467,860 | 10.00% |
| 2022-10-18 | $7624.00 | 1.60% | $425,327 | 10.00% |
| 2021-10-18 | $7503.73 | 3.04% | $386,661 | 5.47% |
Listed by: Nancy Koket • RE/MAX Cross Country
Mls Name: NTREIS
Mls ID: #20690610
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
