








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,228/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 8.15% with $3,228/mo rent. Return on cash invested shows 15.54% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 81.79% and total cumulative return in cash records $128,791. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,228/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2019
5,183 sqft lot
$N/A/sqft
$192 monthly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-11-07 | Listed for sale | $475,000 |
| 2022-09-07 | Sold | N/A |
| 2022-08-08 | Pending sale | $510,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-07 | N/A | N/A | $464,445 | 1.50% |
| 2024-11-07 | $10667.83 | -13.08% | $457,559 | -7.46% |
| 2023-11-07 | $12272.60 | 19.40% | $494,470 | 23.46% |



Listed by: Russell Rhodes • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #21103178
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.