








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Northlake at 1713 Brindle St, Northlake, TX, 76247 with 5% annual appreciation on a $475,000 basis while $5,930/mo rent supports operations. Total monthly income totals $5,930/mo and a $2,325/mo payment preserves $2,219/mo for cash returns. Annual cash flow comes to $26,631/yr on $157,463 deployed, and return on cash invested reaches 36.82% in year one. Equity gained on principal adds $3,065/yr, and five-year appreciation sums $131,234 alongside rental yield of 14.98%. Five-year ROI measures 195.69% and total cumulative return in cash totals $308,131.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,930/mo property income versus a $2,325/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
6,490 sqft lot
$N/A/sqft
$1,130 semi-annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $475,000 |
| 2024-11-02 | Listing removed | $489,000 |
| 2024-08-30 | Price change | $489,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $9616.98 | -3.30% | $446,419 | -7.00% |
| 2023-05-30 | $9945.66 | 68.61% | $480,030 | 89.64% |
| 2022-05-30 | $5898.49 | 1556.04% | $253,133 | 350.43% |



Listed by: Charles Nuber • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20934414
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.