100 Lake Meadows DrSmithvilleMO64089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smithville at 100 Lake Meadows Dr, Smithville, MO, 64089 listed at $389,990 pairs $2,820/mo rent with a $1,909/mo payment to leave $391/mo cash flow. Total monthly income runs $2,820/mo, and annual cash flow reaches $4,692/yr on $129,282 cash to close. Return on cash invested measures 23.54% in year one, and rental yield registers 8.68% at a $389,990 basis. Equity gained on principal adds $2,517/yr, and annual property appreciation at 5% supports $107,747 by year five. Five-year ROI tracks 122.4% and total cumulative return in cash totals $158,237. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,820/mo property income relative to a $1,909/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
7,020 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64089, Smithville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,489 (100%) |
| Owner Occupied HU | 4,430 (80.7%) |
| Renter Occupied HU | 891 (16.2%) |
| Vacant Housing Units | 168 ( 3.1%) |
| Median Home Value | $363,821 |
| Average Home Value | $447,894 |
Housing Distribution
Address Breakdown
Residential
5,436
Single Family
5,436
Multi-Family
0
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DRH Team • DRH Realty of Kansas City, LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2595217