100 Kensington CirPanama City BeachFL32413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Panama City Beach at 100 Kensington Cir, Panama City Beach, FL, 32413 priced at $529,000 converts $3,734/mo rent into $224/mo cash flow after a $2,589/mo obligation. Total monthly income equals $3,734/mo, and annual cash flow totals $2,684/yr on $174,041 invested. Return on cash invested prints 21.6% in year one, and rental yield reads 8.47% against a $529,000 entry. Equity gained on principal adds $3,414/yr, while 5% annual appreciation compiles into $146,153 by year five. Five-year ROI reaches 112.49% and total cumulative return in cash sums $195,773. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,734/mo property income covering a $2,589/mo payment, not borrower’s personal income.
Single Family
Built in 2007
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32413, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,408 (100%) |
| Owner Occupied HU | 5,677 (32.6%) |
| Renter Occupied HU | 2,579 (14.8%) |
| Vacant Housing Units | 9,152 (52.6%) |
| Median Home Value | $430,573 |
| Average Home Value | $517,641 |
Housing Distribution
Address Breakdown
Residential
12,560
Single Family
10,041
Multi-Family
2,519
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Duran Group • Berkshire Hathaway HomeServices Beach Properties of Florida
Mls Name: CPAR
Mls ID: #778435