100 Johns CtFrontenacKS66763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frontenac at 100 Johns Ct, Frontenac, KS, 66763 offers a 9.35% rental yield on a $369,900 purchase with $2,882/mo rent. Total monthly income registers $2,882/mo, and a $1,810/mo payment leaves $422/mo available for distribution. Annual cash flow reaches $5,059/yr on $122,622 to close, and return on cash invested stands at 24.03% in year one. Equity gained on principal adds $2,387/yr while 5% annual appreciation supports $102,197 over five years. Portfolio math shows five-year ROI at 125.57% and total cumulative return in cash at $153,982. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,882/mo property income against a $1,810/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66763, Frontenac, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,461 (100%) |
| Owner Occupied HU | 941 (64.4%) |
| Renter Occupied HU | 389 (26.6%) |
| Vacant Housing Units | 131 ( 9.0%) |
| Median Home Value | $181,178 |
| Average Home Value | $195,707 |
Housing Distribution
Address Breakdown
Residential
1,398
Single Family
1,375
Multi-Family
23
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices