100 Jamestown Ct, Centerville, GA, 31028 | $81/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 Jamestown Ct, Centerville, GA, 31028 | $81/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2008 sft

205 Burr Dr, Byron, GA, 31008

4 Bed
2 Bath
1864 sft

118 Farmers Way, Perry, GA, 31069

3 Bed
3 Bath
2062 sft

514 Nandina Ct, Warner Robins, GA, 31088

3 Bed
3 Bath
2062 sft

512 Nandina Ct, Warner Robins, GA, 31088

Nearby investment properties with comparable prices

3 Bed
2 Bath
1886 sft

2820 Holland Rd, Fort Valley, GA, 31030

4 Bed
4 Bath
3236 sft

104 Bay View Rd, Perry, GA, 31069

4 Bed
3 Bath
2219 sft

105 Stonebridge Xing, Perry, GA, 31069

5 Bed
3 Bath
2655 sft

18 Pearl Moss Ln, Kathleen, GA, 31047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Centerville at 100 Jamestown Ct, Centerville, GA, 31028 offers $2,485/mo rent that, after a $1,933/mo payment, leaves $81/mo cash flow. Total monthly income is $2,485/mo, and annual cash flow is $975/yr on $130,943 cash. Return on cash invested measures 20.65% in year one, and rental yield stands at 7.55% at a $395,000 entry. Equity gained on principal adds $2,549/yr while 5% annual appreciation compounds into $109,131 by year five. Five-year ROI records 106.72% and total cumulative return in cash reaches $139,746. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,485/mo property income versus a $1,933/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

0.35 Acres lot

$N/A/sqft

No HOA

More details about the property

Motivated Seller! Check Out this Stunning Home in Jamestown Eagle Springs Subdivision That's being sold as part of an Estate Sale. Owner will provide a 1 Year Home Warranty and contribute towards buyer closing cost, so don't miss This amazing home that offers 3 Large Bedrooms , 2.5 Bathrooms , 3-Car Attached Garage , 2 Living Areas and an All-Brick Exterior this home is packed with comfort, space, and elegant features .The owner's suite is a private retreat with a tray ceiling, his and her closets, and direct access to a private covered back patio . The luxurious ensuite bathroom boasts a jetted tub, separate shower, double vanities, and a private throne area. The hall bath features double sinks, tile floors, tub / shower combo, a convenient bedroom/hallway entryway, A stylish half bath includes a custom vanity and tile flooring. two large living areas-a massive living room and a cozy den with fireplace. The kitchen is a chef's dream with tons of cabinetry and counter space, a 4-seat breakfast bar, full appliance package, and a spacious dining area that's perfect for entertaining . The Exterior features include:- Full 4-sides brick construction- Large covered front porch- Screened back porch- 3-car attached garage- Vinyl privacy fence and newer roof shingles Additional upgrades: hardwood flooring, tray ceilings, crown molding, new HVAC system, Newer Roof shingles , newer Water Heater and abundant storage throughout. This home is the perfect blend of luxury, space, and location-don't miss out! Schedule your private tour today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31028, Centerville, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,663 (100%)
Owner Occupied HU	1,925 (72.3%)
Renter Occupied HU	618 (23.2%)
Vacant Housing Units	120 ( 4.5%)
Median Home Value	$227,220
Average Home Value	$258,292