100 James Pkwy, Elko New Market, MN, 55054 | $453/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2078 sft

16320 Glen Oaks Rd, Lakeville, MN, 55044

3 Bed
3 Bath
1806 sft

14170 Westridge Dr, Eden Prairie, MN, 55347

5 Bed
4 Bath
3015 sft

16985 Homestead Rd, Carver, MN, 55315

3 Bed
2 Bath
1892 sft

Willow II Plan, North Creek, Farmington, MN, 55024

Nearby investment properties with comparable prices

3 Bed
3 Bath
2122 sft

1132 Annacotte Ln, Rosemount, MN, 55068

5 Bed
2 Bath
2180 sft

3770 Robin Ln, Eagan, MN, 55122

4 Bed
3 Bath
2664 sft

12665 Inglewood Ave S, Savage, MN, 55378

2 Bed
4 Bath
2814 sft

9682 Belmont Ln, Eden Prairie, MN, 55347

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elko New Market at 100 James Pkwy, Elko New Market, MN, 55054 with 5% annual appreciation on a $534,900 basis while $3,793/mo rent supports operations. Total monthly income totals $3,793/mo and a $2,618/mo payment preserves $453/mo for cash returns. Annual cash flow comes to $5,435/yr on $175,982 deployed, and return on cash invested reaches 23.15% in year one. Equity gained on principal adds $3,452/yr, and five-year appreciation sums $147,783 alongside rental yield of 8.51%. Five-year ROI measures 120.25% and total cumulative return in cash totals $211,617.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,793/mo property income versus a $2,618/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2001

0.50 Acres lot

$N/A/sqft

No HOA