Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 100 Hunter Dr, Kyle, TX, 78640 offers a 9.13% rental yield on a $299,000 purchase with $2,275/mo rent. Total monthly income registers $2,275/mo, and a $1,463/mo payment leaves $149/mo available for distribution. Annual cash flow reaches $1,791/yr on $99,119 to close, and return on cash invested stands at 21.72% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 113.78% and total cumulative return in cash at $112,774. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,275/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
0.29 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Price change | $299,000 |
| 2024-12-15 | Listing removed | $2,000 |
| 2024-11-07 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $284,448 | 10.00% |
| 2023-02-13 | $1813.71 | -34.85% | $258,589 | 10.00% |
| 2022-02-13 | $2784.04 | -0.66% | $235,081 | 10.00% |
What's Special
Access Only
Listed by: Destini Evans • MAG Real Estate LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1833658
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
