100 Holiday Estates DrCropwellAL35054








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Cropwell at 100 Holiday Estates Dr, Cropwell, AL, 35054 uses $87,848 cash to close to unlock $4,263/yr annual cash flow and $355/mo monthly cash flow. Total monthly income runs $1,851/mo, and a $1,297/mo payment keeps the spread at $355/mo. Purchase price stands at $265,000, and rental yield measures 8.38% with $1,851/mo rent. Return on cash invested shows 24.76% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 128.19% and total cumulative return in cash records $112,611. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,851/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 1975
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35054, Cropwell, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,273 (100%) |
| Owner Occupied HU | 1,551 (68.2%) |
| Renter Occupied HU | 278 (12.2%) |
| Vacant Housing Units | 444 (19.5%) |
| Median Home Value | $328,886 |
| Average Home Value | $330,409 |
Housing Distribution
Address Breakdown
Residential
2,027
Single Family
2,027
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











