100 Hawthorn AvenueRogersvilleMO65742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogersville at 100 Hawthorn Avenue, Rogersville, MO, 65742 with 5% annual appreciation on a $220,000 basis while $1,932/mo rent supports operations. Total monthly income totals $1,932/mo and a $1,077/mo payment preserves $562/mo for cash returns. Annual cash flow comes to $6,740/yr on $72,930 deployed, and return on cash invested reaches 29.15% in year one. Equity gained on principal adds $1,420/yr, and five-year appreciation sums $60,782 alongside rental yield of 10.54%. Five-year ROI measures 152.48% and total cumulative return in cash totals $111,203.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,932/mo property income versus a $1,077/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2017
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65742, Rogersville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,986 (100%) |
| Owner Occupied HU | 4,456 (74.4%) |
| Renter Occupied HU | 1,156 (19.3%) |
| Vacant Housing Units | 374 ( 6.2%) |
| Median Home Value | $325,097 |
| Average Home Value | $369,790 |
Housing Distribution
Address Breakdown
Residential
5,566
Single Family
5,566
Multi-Family
0
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renea Frizzell • Home Sweet Home Realty & Associates, LLC
Mls Name: SOMOMLS
Mls ID: #60299570