100 Eagle Rock Ct, Chapel Hill, NC, 27516 | $167/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2696 sft

805 Haddon Hall Dr, Apex, NC, 27502

5 Bed
3 Bath
2521 sft

611 Gravel Brook Ct, Cary, NC, 27519

5 Bed
5 Bath
3145 sft

121 Fort Jackson Rd, Morrisville, NC, 27560

5 Bed
3 Bath
2800 sft

3505 Cider Cv, Apex, NC, 27502

Nearby investment properties with comparable prices

Rental Income+ 1 more

3 Bed
2 Bath
1900 sft

208 S Guthrie Ave, Durham, NC, 27703

4 Bed
4 Bath
2244 sft

5022 Jowetts Walk Dr, Cary, NC, 27519

3 Bed
2 Bath
2155 sft

2072 Bull City Bnd #368, Durham, NC, 27703

4 Bed
3 Bath
2142 sft

209 Kellerhis Dr, Apex, NC, 27502

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chapel Hill at 100 Eagle Rock Ct, Chapel Hill, NC, 27516 offers $3,970/mo rent that, after a $3,054/mo payment, leaves $167/mo cash flow. Total monthly income is $3,970/mo, and annual cash flow is $2,006/yr on $205,296 cash. Return on cash invested measures 21.04% in year one, and rental yield stands at 7.63% at a $624,000 entry. Equity gained on principal adds $4,027/yr while 5% annual appreciation compounds into $172,400 by year five. Five-year ROI records 108.76% and total cumulative return in cash reaches $223,271. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,970/mo property income versus a $3,054/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1996

0.93 Acres lot

$N/A/sqft

No HOA