Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Allyn at 100 E Westlake Way, Allyn, WA, 98524 generates $2,956/mo in rent, after a $3,323/mo payment. Total monthly income is $2,956/mo. Return on cash invested sits at 14.02% in year one, and rental yield is 5.22% on a $679,000 entry. Equity gained on principal adds $4,381/yr, while 5% annual appreciation builds toward $187,595 over five years. Five-year ROI reaches 70.97% and total cumulative return in cash sums $158,531. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,956/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98524, Allyn, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,932 (100%) |
| Owner Occupied HU | 1,416 (73.3%) |
| Renter Occupied HU | 182 ( 9.4%) |
| Vacant Housing Units | 334 (17.3%) |
| Median Home Value | $538,971 |
| Average Home Value | $546,614 |
Residential
1,193
Single Family
1,193
Multi-Family
0
Businesses
109
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brandi Mcauley • Better Properties Soundview
Mls Name: NWMLS
Mls ID: #2410570
