100 E Aspinwall StWinslowAZ86047
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Winslow rentals match the income profile of 100 E Aspinwall St, Winslow, AZ, 86047. Listed at $309,500, gross rent is $2,694/mo and net cash flow is $864/mo, a 10.45% yield well above national averages. DSCR 1.94 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $85,509 by year five with $2,851/yr in annual principal reduction, projecting $172,624 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.5% |
| Monthly Cash Flow | $864 | $300 |
City averages based on Winslow market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,694 |
| Total Monthly Debt Service | $1,706 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86047, Winslow, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,376 (100%) |
| Owner Occupied HU | 3,679 (57.7%) |
| Renter Occupied HU | 1,728 (27.1%) |
| Vacant Housing Units | 969 (15.2%) |
| Median Home Value | $115,410 |
| Average Home Value | $167,314 |
Housing Distribution
Address Breakdown
Residential
4,017
Single Family
3,709
Multi-Family
308
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86047, Winslow, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,376 (100%) |
| Owner Occupied HU | 3,679 (57.7%) |
| Renter Occupied HU | 1,728 (27.1%) |
| Vacant Housing Units | 969 (15.2%) |
| Median Home Value | $115,410 |
| Average Home Value | $167,314 |
Housing Distribution
Address Breakdown
Residential
4,017
Single Family
3,709
Multi-Family
308
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices