100 Dowd Street #D11HaverstrawNY10927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haverstraw at 100 Dowd Street #D11, Haverstraw, NY, 10927 earns $102/mo cash flow from $2,098/mo rent with a $1,463/mo payment. Total monthly income totals $2,098/mo, and annual cash flow totals $1,221/yr on $99,119 capital. ROI tracks 21.14% on current figures, and rental yield reads 8.42% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 110.08% and total cumulative return in cash sums $109,114. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,098/mo property income instead of your personal income.
Condo
Built in 1967
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10927, Haverstraw, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,065 (100%) |
| Owner Occupied HU | 1,485 (36.5%) |
| Renter Occupied HU | 2,384 (58.6%) |
| Vacant Housing Units | 196 ( 4.8%) |
| Median Home Value | $414,691 |
| Average Home Value | $441,837 |
Housing Distribution
Address Breakdown
Residential
3,515
Single Family
2,549
Multi-Family
966
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Ortiz • Howard Hanna Rand Realty
Mls Name: OneKey MLS
Mls ID: #945375