100 Donald StreetCamp DouglasWI54618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Camp Douglas at 100 Donald Street, Camp Douglas, WI, 54618 priced at $209,900 pairs $1,591/mo rent with $183/mo cash flow after a $1,027/mo payment. Total monthly income equals $1,591/mo, and annual cash flow comes to $2,192/yr on $69,582 invested. Return on cash invested is 23.06% in year one, and rental yield stands at 9.1% on a $209,900 basis. Equity gained on principal adds $1,354/yr, and 5% annual appreciation accumulates to $57,992 by year five. Five-year ROI measures 120.44% and total cumulative return in cash reaches $83,804. For financing, Ziffy Mortgage’s DSCR program evaluates $1,591/mo property income against a $1,027/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54618, Camp Douglas, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,163 (100%) |
| Owner Occupied HU | 760 (65.3%) |
| Renter Occupied HU | 194 (16.7%) |
| Vacant Housing Units | 209 (18.0%) |
| Median Home Value | $226,804 |
| Average Home Value | $274,355 |
Housing Distribution
Address Breakdown
Residential
974
Single Family
944
Multi-Family
30
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacob Waddell • Century 21 Affiliated
Mls Name: WIREX MLS
Mls ID: #2006791