100 Dillingham Ave #101AFalmouthMA02540
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $625,000, 100 Dillingham Ave #101A, Falmouth, MA, 02540 in Falmouth generates $4,243/mo in rent (8.15% yield) but nets only $9/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.51) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $172,676. Total projected return: $256,870.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 5.2% |
| Monthly Cash Flow | $9 | $800 |
City averages based on Falmouth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,243 |
| Total Monthly Debt Service | $3,691 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02540, Falmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,418 (100%) |
| Owner Occupied HU | 2,939 (39.6%) |
| Renter Occupied HU | 1,688 (22.8%) |
| Vacant Housing Units | 2,791 (37.6%) |
| Median Home Value | $819,678 |
| Average Home Value | $899,520 |
Housing Distribution
Address Breakdown
Residential
6,063
Single Family
5,578
Multi-Family
485
Businesses
644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02540, Falmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,418 (100%) |
| Owner Occupied HU | 2,939 (39.6%) |
| Renter Occupied HU | 1,688 (22.8%) |
| Vacant Housing Units | 2,791 (37.6%) |
| Median Home Value | $819,678 |
| Average Home Value | $899,520 |
Housing Distribution
Address Breakdown
Residential
6,063
Single Family
5,578
Multi-Family
485
Businesses
644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73486407