Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 100 Dew Fall, Cibolo, TX, 78108 generates $2,575/mo in rent and, after a $1,417/mo payment, leaves $391/mo in cash flow. Total monthly income is $2,575/mo, and annual cash flow is $4,692/yr on $95,969 invested. Return on cash invested sits at 24.8% in year one, and rental yield is 10.67% on a $289,500 entry. Equity gained on principal adds $1,868/yr, while 5% annual appreciation builds toward $79,984 over five years. Five-year ROI reaches 130.88% and total cumulative return in cash sums $125,607. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,575/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
0.32 Acres lot
$N/A/sqft
$129 semi-annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listed for sale | $289,500 |
| 2025-09-06 | Listing removed | $289,500 |
| 2025-08-19 | Price change | $289,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-20 | $6051.11 | -6.96% | $317,400 | -7.76% |
| 2023-09-20 | $6503.78 | -3.53% | $344,100 | 7.26% |
| 2022-09-20 | $6742.11 | 25.63% | $320,795 | 29.44% |
What's Special
Pull Down Storage
Listed by: Rebecca Aranibar • Keller Williams City-View
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1876998
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
