100 Crestview DrDodge CityKS67801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dodge City at 100 Crestview Dr, Dodge City, KS, 67801 priced at $259,000 pairs $2,387/mo rent with $464/mo cash flow after a $1,268/mo payment. Total monthly income equals $2,387/mo, and annual cash flow comes to $5,563/yr on $85,859 invested. Return on cash invested is 26.39% in year one, and rental yield stands at 11.06% on a $259,000 basis. Equity gained on principal adds $1,671/yr, and 5% annual appreciation accumulates to $71,557 by year five. Five-year ROI measures 139.24% and total cumulative return in cash reaches $119,548. For financing, Ziffy Mortgage’s DSCR program evaluates $2,387/mo property income against a $1,268/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1982
6,969 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67801, Dodge City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,408 (100%) |
| Owner Occupied HU | 6,209 (54.4%) |
| Renter Occupied HU | 4,091 (35.9%) |
| Vacant Housing Units | 1,108 ( 9.7%) |
| Median Home Value | $172,202 |
| Average Home Value | $239,864 |
Housing Distribution
Address Breakdown
Residential
11,104
Single Family
10,550
Multi-Family
554
Businesses
1,296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Pino • Crockett & Co Real Estate, LLC
Mls Name: GCMLS, GARD
Mls Provider:
Mls ID: #100446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.