100 Coville St, Middletown, VA, 22645 | $576/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 Coville St, Middletown, VA, 22645 | $576/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3074 sft

464 Meghann Dr, Woodstock, VA, 22664

3 Bed
4 Bath
3191 sft

1389 Chapman Landing Rd, Edinburg, VA, 22824

3 Bed
2 Bath
2364 sft

460 Arrowhead Rd, Front Royal, VA, 22630

5 Bed
3 Bath
2870 sft

831 Stephens Ln, Fort Valley, VA, 22652

Nearby investment properties with comparable prices

3 Bed
4 Bath
2285 sft

409 Warrenfeltz Pl, Strasburg, VA, 22657

3 Bed
3 Bath
1840 sft

123 Curtain Fall Dr, Middletown, VA, 22645

3 Bed
3 Bath
1930 sft

230 Blue Bell Ln, Strasburg, VA, 22657

3 Bed
4 Bath
3473 sft

362 Fairview Cir, Woodstock, VA, 22664

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Middletown at 100 Coville St, Middletown, VA, 22645 priced at $466,900 converts $3,367/mo rent into $576/mo cash flow after a $2,285/mo obligation. Total monthly income equals $3,367/mo, and annual cash flow totals $6,914/yr on $154,777 invested. Return on cash invested prints 24.38% in year one, and rental yield reads 8.65% against a $466,900 entry. Equity gained on principal adds $3,013/yr, while 5% annual appreciation compiles into $128,996 by year five. Five-year ROI reaches 126.54% and total cumulative return in cash sums $195,860. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,367/mo property income covering a $2,285/mo payment, not borrower’s personal income.

Single Family

Built in 2019

6,534 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home! Spacious craftsman style home in Villages at Middletown. The main level with large kitchen, dining and living room area is open and light-filled, making it perfect for entertaining. Walk out onto the back deck to enjoy the views with your morning coffee (or dine outside, there's plenty of room!)The upper level of this home boasts 5 bedrooms (or potentially use one as an office space), 2.5 baths, and large laundry room. Need more space? The basement is ready for your vision! Finish your way , it already has a rough in for a full bath! Walk out basement leads to beautiful patio space and large fully fenced backyard (corner lot backs to green space and tree line).

Neighborhood Data

Neighborhood data shown for ZIP Code: 22645, Middletown, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,113 (100%)
Owner Occupied HU	1,604 (75.9%)
Renter Occupied HU	375 (17.7%)
Vacant Housing Units	134 ( 6.3%)
Median Home Value	$450,113
Average Home Value	$543,586