100 Copperflagg LnStaten IslandNY10304








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $6,016/mo, and a $7,337/mo payment. Purchase price stands at $1,499,000, and rental yield measures 4.82% with $6,016/mo rent. Return on cash invested shows 10.5% in year one, and 5% annual appreciation builds toward $414,146 over five years. Five-year ROI reaches 52.95% and total cumulative return in cash records $257,145. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,016/mo property income covering a $7,337/mo payment rather than investor’s personal income.
Single Family
Built in 1988
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Housing Distribution
Address Breakdown
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Raymond Ng • Ashford Homes LLC
Mls Name: SIBOR
Mls ID: #2507218








