100 Clubhouse Ln APT 206Lake ZurichIL60047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Zurich at 100 Clubhouse Ln APT 206, Lake Zurich, IL, 60047 generates $1,665/mo in rent and, after a $1,174/mo payment, leaves $1/mo in cash flow. Total monthly income is $1,665/mo, and annual cash flow is $14/yr on $79,527 invested. Return on cash invested sits at 19.93% in year one, and rental yield is 8.33% on a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 103.97% and total cumulative return in cash sums $82,687. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,665/mo property income rather than buyer’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60047, Lake Zurich, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,786 (100%) |
| Owner Occupied HU | 13,527 (85.7%) |
| Renter Occupied HU | 1,704 (10.8%) |
| Vacant Housing Units | 555 ( 3.5%) |
| Median Home Value | $526,302 |
| Average Home Value | $573,642 |
Housing Distribution
Address Breakdown
Residential
15,304
Single Family
14,720
Multi-Family
584
Businesses
1,275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Bianchi • @properties Christie's International Real Estate
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12467524