100 Cedar Street #B33Dobbs FerryNY10522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dobbs Ferry at 100 Cedar Street #B33, Dobbs Ferry, NY, 10522 uses $165,419 cash to close to unlock $16,105/yr annual cash flow and $1,342/mo monthly cash flow. Total monthly income runs $4,674/mo, and a $2,442/mo payment keeps the spread at $1,342/mo. Purchase price stands at $499,000, and rental yield measures 11.24% with $4,674/mo rent. Return on cash invested shows 29.65% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 155.72% and total cumulative return in cash records $257,586. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,674/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Condo
Built in 1954
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10522, Dobbs Ferry, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,505 (100%) |
| Owner Occupied HU | 2,381 (52.9%) |
| Renter Occupied HU | 1,813 (40.2%) |
| Vacant Housing Units | 311 ( 6.9%) |
| Median Home Value | $847,243 |
| Average Home Value | $954,224 |
Housing Distribution
Address Breakdown
Residential
4,273
Single Family
3,367
Multi-Family
906
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Ford Sussman • Coldwell Banker Realty
Mls Name: OneKey MLS
Mls ID: #916016