100 Brandons RdKingstonID83839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 100 Brandons Rd, Kingston, ID, 83839 uses $99,119 cash to close to unlock $952/yr annual cash flow and $79/mo monthly cash flow. Total monthly income runs $1,799/mo, and a $1,463/mo payment keeps the spread at $79/mo. Purchase price stands at $299,000, and rental yield measures 7.22% with $1,799/mo rent. Return on cash invested shows 20.87% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 107.45% and total cumulative return in cash records $106,498. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,799/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 1948
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83839, Kingston, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 619 (100%) |
| Owner Occupied HU | 443 (71.6%) |
| Renter Occupied HU | 65 (10.5%) |
| Vacant Housing Units | 111 (17.9%) |
| Median Home Value | $334,713 |
| Average Home Value | $362,951 |
Housing Distribution
Address Breakdown
Residential
453
Single Family
453
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Durham • Silvercreek Realty Group, LLC
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #24-4249
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.