100 Bowers Circle, Horseshoe Bay, TX, 78657 | Equity Gain $12,099/yr

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 Bowers Circle, Horseshoe Bay, TX, 78657 | Equity Gain $12,099/yr | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1856 sft

1703 N Us Highway 281, Johnson City, TX, 78636

4 Bed
4 Bath
3104 sft

444 Klein Rd, Stonewall, TX, 78671

3 Bed
4 Bath
3284 sft

307 Eocene, Horseshoe Bay, TX, 78657

- Bed
- Bath
- sft

Ivy Ln, Johnson City, TX, 78636

Nearby investment properties with comparable prices

2 Bed
3 Bath
2000 sft

1145 Flat Creek Rd, Johnson City, TX, 78636

Investment Property+ 1 more

4 Bed
3 Bath
1818 sft

11755 RM 1323, Johnson City, TX, 78636

4 Bed
4 Bath
3737 sft

181 Kadens Blf, Round Mountain, TX, 78663

4 Bed
4 Bath
4053 sft

412 E Haney Trace Street, Horseshoe Bay, TX, 78657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Horseshoe Bay at 100 Bowers Circle, Horseshoe Bay, TX, 78657 offers a 1.7% rental yield on a $1,875,000 purchase with $2,656/mo rent. 72% in year one. Equity gained on principal adds $12,099/yr while 5% annual appreciation supports $518,028 over five years. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,656/mo property income against a $9,177/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

0.43 Acres lot

$N/A/sqft

No HOA

More details about the property

Prepare to be thoroughly impressed by this stunning new construction home, meticulously crafted by the renowned Treo Signature Homes, a builder celebrated for exceptional quality and timely delivery in the Texas Hill Country. This exquisite 3-bedroom, 3.5-bathroom residence is designed for the discerning buyer seeking modern luxury and seamless indoor-outdoor living. The heart of this home is undoubtedly its gourmet kitchen, a culinary enthusiast's dream. It boasts a top-tier Signature Kitchen Series Appliance Package, featuring a professional 48" gas range, dedicated 30" column freezer, 30" column refrigerator, a 24" wine refrigerator, dishwasher, and a custom vent hood truly a chef's delight! Entertainment extends effortlessly to the spectacular outdoor living space. The integrated Cabana is perfectly appointed with a high-end grill, griddle, vent hood, and an under-counter refrigerator, making Al fresco dining and poolside relaxation a breeze. Speaking of pools, the expansive yard is already plumbed and engineered with plans, making the addition of your dream pool a straightforward next step. Throughout 80% of the home, an advanced lighting system provides sophisticated ambiance and efficiency, complementing the expected high-end finishes and attention to detail that define every Treo Signature Home. This is an incredible opportunity to own a brand-new home that reflects the pinnacle of modern design and functionality in Horseshoe Bay.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,411 (100%)
Owner Occupied HU	2,766 (51.1%)
Renter Occupied HU	668 (12.3%)
Vacant Housing Units	1,977 (36.5%)
Median Home Value	$484,739
Average Home Value	$688,625