








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Jarrell at 100 Biloxi Ct, Jarrell, TX, 76537 priced at $105,900 converts $849/mo rent into $96/mo cash flow after a $518/mo obligation. Total monthly income equals $849/mo, and annual cash flow totals $1,155/yr on $35,106 invested. Return on cash invested prints 23.2% in year one, and rental yield reads 9.62% against a $105,900 entry. Equity gained on principal adds $683/yr, while 5% annual appreciation compiles into $29,258 by year five. Five-year ROI reaches 121.78% and total cumulative return in cash sums $42,752. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $849/mo property income covering a $518/mo payment, not borrower’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Price change | $105,900 |
| 2025-01-21 | Listed for sale | $121,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Blue Sky Estates
Mls Name: Blue Sky Estates
Mls ID: #N/A