100 Beverly DrDepewNY14043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Depew at 100 Beverly Dr, Depew, NY, 14043 uses $89,472 cash to close to unlock $9,452/yr annual cash flow and $788/mo monthly cash flow. Total monthly income runs $2,590/mo, and a $1,321/mo payment keeps the spread at $788/mo. Purchase price stands at $269,900, and rental yield measures 11.52% with $2,590/mo rent. Return on cash invested shows 30.47% in year one, and 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 160.15% and total cumulative return in cash records $143,286. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,590/mo property income covering a $1,321/mo payment rather than investor’s personal income.
Single Family
Built in 1952
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14043, Depew, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,105 (100%) |
| Owner Occupied HU | 7,742 (64.0%) |
| Renter Occupied HU | 3,750 (31.0%) |
| Vacant Housing Units | 613 ( 5.1%) |
| Median Home Value | $220,562 |
| Average Home Value | $254,002 |
Housing Distribution
Address Breakdown
Residential
11,309
Single Family
10,335
Multi-Family
974
Businesses
845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices