100 Beekman St APT 6J, Manhattan, NY, 10038 | $871/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 Beekman St APT 6J, Manhattan, NY, 10038 | $871/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

59 Larkin St, Staten Island, NY, 10302

2 Bed
3 Bath
1600 sft

25 Frederick Street, Staten Island, NY, 10314

5 Bed
4 Bath
3000 sft

239 Vernon Ave, Staten Island, NY, 10309

3 Bed
2 Bath
1222 sft

7 Norwood Ct, Staten Island, NY, 10304

Nearby investment properties with comparable prices

3 Bed
3 Bath
- sft

4 Van Houten Ave, Jersey City, NJ, 07305

- Bed
1 Bath
671 sft

99 John St APT 813, New York, NY, 10038

1 Bed
1 Bath
- sft

100 Beekman St APT 6B, New York, NY, 10038

5 Bed
3 Bath
19998 sft

839 Cross Ave, Elizabeth, NJ, 07208

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manhattan at 100 Beekman St APT 6J, Manhattan, NY, 10038 listed at $735,000 pairs $5,779/mo rent with a $3,597/mo payment to leave $871/mo cash flow. Total monthly income runs $5,779/mo, and annual cash flow reaches $10,455/yr on $241,815 cash to close. Return on cash invested measures 24.38% in year one, and rental yield registers 9.44% at a $735,000 basis. Equity gained on principal adds $4,743/yr, and annual property appreciation at 5% supports $203,067 by year five. Five-year ROI tracks 127.46% and total cumulative return in cash totals $308,220. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,779/mo property income relative to a $3,597/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious 1-Bedroom with Balcony & Skyline Views at Southbridge Towers Enjoy the best of downtown Manhattan living in this sun-drenched, spacious 1-bedroom apartment at Southbridge Towers. Perched above treetops, this residence features a private balcony with stunning views of the Manhattan skylinethe perfect retreat in the heart of the city. The expansive living room offers flexibility to create a second bedroom or home office. A separate kitchen features stainless steel appliances, quartz countertops, a sleek white backsplash, and generous storage. The bright, oversized bedroom is a peaceful sanctuary from the vibrant city below. Southbridge Towers is known for its exceptionally low maintenance, which includes electricity, water, gas, and heatoffering true peace of mind. This meticulously maintained complex features: Full-time doorman, 24-hour security, and on-site management On-site laundry, basketball court, recreation center & playgrounds Manicured landscaping, fully attended lobbies, and additional storage Two ICON parking garages with discounted resident rates Pied--terres and limited subletting permitted Enjoy a strong sense of community while being moments from Wall Street, Pace University, the South Street Seaport, Fulton Fish Market, and the Brooklyn Bridge. Nearby subway lines include the 2, 3, A, C, 4, 5, 6, R, W, J, and Z, ensuring effortless access across the city. This is your chance to own a tranquil, move-in-ready home with unbeatable value and convenience in one of Manhattans most dynamic neighborhoods.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10038, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,600 (100%)
Owner Occupied HU	2,863 (21.1%)
Renter Occupied HU	8,937 (65.7%)
Vacant Housing Units	1,800 (13.2%)
Median Home Value	$894,071
Average Home Value	$1,101,949