








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Clayton at 100 Aura Rd APT 311, Clayton, NJ, 08312 offers a 9.46% rental yield on a $198,000 purchase with $1,561/mo rent. Total monthly income registers $1,561/mo, and a $969/mo payment leaves $150/mo available for distribution. Annual cash flow reaches $1,798/yr on $65,637 to close, and return on cash invested stands at 22.65% in year one. Equity gained on principal adds $1,278/yr while 5% annual appreciation supports $54,704 over five years. Portfolio math shows five-year ROI at 118.77% and total cumulative return in cash at $77,956. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,561/mo property income against a $969/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08312, Clayton, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,335 (100%) |
| Owner Occupied HU | 2,385 (71.5%) |
| Renter Occupied HU | 771 (23.1%) |
| Vacant Housing Units | 179 ( 5.4%) |
| Median Home Value | $284,907 |
| Average Home Value | $297,345 |
Residential
3,195
Single Family
3,055
Multi-Family
140
Businesses
167
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brenda Smith • Century 21 Alliance - Mantua
Mls Name: Bright MLS
Mls ID: #NJGL2066286