100 22nd StDunbarWV25064
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 100 22nd St, Dunbar, WV, 25064 in Dunbar: $1,626/mo in rent, $643/mo net, 11.48% gross yield, all on a $169,900 acquisition. The 2.13 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $46,940 in value, and $1,565/yr in principal paydown steadily builds equity. Projected total cumulative return: $105,531.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.2% |
| Monthly Cash Flow | $643 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,626 |
| Total Monthly Debt Service | $915 |
| DSCR Ratio | 1.78x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25064, Dunbar, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,961 (100%) |
| Owner Occupied HU | 2,459 (49.6%) |
| Renter Occupied HU | 1,805 (36.4%) |
| Vacant Housing Units | 697 (14.0%) |
| Median Home Value | $129,252 |
| Average Home Value | $180,451 |
Housing Distribution
Address Breakdown
Residential
4,821
Single Family
4,262
Multi-Family
559
Businesses
346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25064, Dunbar, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,961 (100%) |
| Owner Occupied HU | 2,459 (49.6%) |
| Renter Occupied HU | 1,805 (36.4%) |
| Vacant Housing Units | 697 (14.0%) |
| Median Home Value | $129,252 |
| Average Home Value | $180,451 |
Housing Distribution
Address Breakdown
Residential
4,821
Single Family
4,262
Multi-Family
559
Businesses
346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Craig Allison • ERA Property Elite
Mls Name: KVBR
Mls ID: #279254