








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Belleair Beach at 100 20th St, Belleair Beach, FL, 33786 listed at $850,000 pairs $6,911/mo rent with a $4,160/mo payment to leave $1,271/mo cash flow. Total monthly income runs $6,911/mo, and annual cash flow reaches $15,247/yr on $279,650 cash to close. Return on cash invested measures 25.51% in year one, and rental yield registers 9.76% at a $850,000 basis. Equity gained on principal adds $5,485/yr, and annual property appreciation at 5% supports $234,839 by year five. Five-year ROI tracks 133.45% and total cumulative return in cash totals $373,186. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,911/mo property income relative to a $4,160/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1962
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33786, Belleair Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,195 (100%) |
| Owner Occupied HU | 712 (59.6%) |
| Renter Occupied HU | 92 ( 7.7%) |
| Vacant Housing Units | 391 (32.7%) |
| Median Home Value | $979,938 |
| Average Home Value | $1,212,963 |
Residential
922
Single Family
813
Multi-Family
109
Businesses
8
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Marcy Daniels • COLDWELL BANKER REALTY
Mls Name: Stellar MLS
Mls ID: #TB8452532