100 20th St, Belleair Beach, FL, 33786 | $1,271/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 20th St, Belleair Beach, FL, 33786 | $1,271/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

4 Bed
3 Bath
2128 sft

305 Harbor Dr, Indian Rocks Beach, FL, 33785

Airbnb Potential+ 2 more

3 Bed
3 Bath
3136 sft

1210 Bay Pine Blvd, Indian Rocks Beach, FL, 33785

4 Bed
4 Bath
2236 sft

19915 Gulf Blvd UNIT 303, Indian Shores, FL, 33785

4 Bed
4 Bath
3355 sft

19734 Gulf Blvd APT 202, Indian Shores, FL, 33785

Nearby investment properties with comparable prices

3 Bed
3 Bath
1850 sft

19803 Gulf Blvd APT 301, Indian Shores, FL, 33785

Investment Property+ 2 more

3 Bed
2 Bath
1471 sft

119 13th Ave, Indian Rocks Beach, FL, 33785

3 Bed
2 Bath
1508 sft

616 2nd St, Indian Rocks Beach, FL, 33785

2 Bed
2 Bath
1215 sft

24 Gulf Blvd APT 3B, Indian Rocks Beach, FL, 33785

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belleair Beach at 100 20th St, Belleair Beach, FL, 33786 listed at $850,000 pairs $6,911/mo rent with a $4,160/mo payment to leave $1,271/mo cash flow. Total monthly income runs $6,911/mo, and annual cash flow reaches $15,247/yr on $279,650 cash to close. Return on cash invested measures 25.51% in year one, and rental yield registers 9.76% at a $850,000 basis. Equity gained on principal adds $5,485/yr, and annual property appreciation at 5% supports $234,839 by year five. Five-year ROI tracks 133.45% and total cumulative return in cash totals $373,186. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,911/mo property income relative to a $4,160/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1962

10,001 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming coastal retreat in the prestigious community of Belleair Beach! This spacious, single-story residence offers 1,946 square feet of inviting living space, featuring three generous bedrooms, three bathrooms and a two-car garage with a recently installed hurricane-rated door. Perfectly positioned on a 100' x 100' corner lot, the home sits just steps from a private beach access to the Gulf of Mexico. Enjoy a heated inground pool and spacomplete with a lap laneideal for both relaxation and exercise. A pair of stunning glass double doors welcomes you inside, where the living room is highlighted by a brick-faced, wood-burning fireplace. The updated eat-in kitchen boasts crisp white cabinetry, quartz countertops and stainless-steel appliances. The ensuite primary bedroom offers comfort and privacy, while the two guest bedrooms share a convenient Jack-and-Jill bath. In addition to the living and dining rooms, a spacious bonus room opens directly to the screened lanai and pool area, perfect for indoor-outdoor living. The interior laundry room includes a new washer and dryer and the third bathroom provides easy access for pool guests. Lush tropical landscapingfeaturing palms, plumeria, and hibiscuscreates a serene coastal setting. All this, with restaurants and convenient shopping just minutes away!

Neighborhood Data

Neighborhood data shown for ZIP Code: 33786, Belleair Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,195 (100%)
Owner Occupied HU	712 (59.6%)
Renter Occupied HU	92 ( 7.7%)
Vacant Housing Units	391 (32.7%)
Median Home Value	$979,938
Average Home Value	$1,212,963