100 15th Circle DrBeulahND58523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beulah at 100 15th Circle Dr, Beulah, ND, 58523 earns $1,006/mo cash flow from $2,644/mo rent with a $1,317/mo payment. Total monthly income totals $2,644/mo, and annual cash flow totals $12,077/yr on $89,174 capital. ROI tracks 33.45% on current figures, and rental yield reads 11.79% at a $269,000 purchase. Equity gained on principal adds $1,736/yr, and 5% annual appreciation supports $74,320 over five years. Five-year ROI reaches 175.36% and total cumulative return in cash sums $156,371. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,644/mo property income instead of your personal income.
Single Family
Built in 1983
8,712 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jesse I Clooten • Better Homes and Gardens Real Estate Alliance Group
Mls Name: Great North MLS
Mls ID: #4019116
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.