Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pennington at 10 Woosamonsa Rd, Pennington, NJ, 08534 generates $5,813/mo in rent and, after a $1,772/mo payment, leaves $2,942/mo in cash flow. Total monthly income is $5,813/mo, and annual cash flow is $35,308/yr on $120,036 invested. Return on cash invested sits at 49.32% in year one, and rental yield is 19.26% on a $362,100 entry. Equity gained on principal adds $2,337/yr, while 5% annual appreciation builds toward $100,042 over five years. Five-year ROI reaches 262.88% and total cumulative return in cash sums $315,549. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,813/mo property income rather than buyer’s personal income.
Single Family
Built in 1951
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08534, Pennington, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,297 (100%) |
| Owner Occupied HU | 4,071 (76.9%) |
| Renter Occupied HU | 830 (15.7%) |
| Vacant Housing Units | 396 ( 7.5%) |
| Median Home Value | $647,239 |
| Average Home Value | $688,336 |
Residential
5,033
Single Family
4,781
Multi-Family
252
Businesses
706
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Listing removed | $1,299,900 |
| 2025-08-29 | Pending sale | $1,299,900 |
| 2024-11-18 | Price change | $1,299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-05 | $11011.46 | N/A | $362,100 | N/A |
| 2024-11-05 | $11011.46 | -0.59% | $362,100 | N/A |
| 2023-11-05 | $11076.64 | N/A | $362,100 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
