10 Westcott St APT 1DorchesterMA02124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dorchester at 10 Westcott St APT 1, Dorchester, MA, 02124 at $529,900 posts ROI 20.45% with $57/mo cash flow from $3,682/mo rent. Total monthly income equals $3,682/mo, and annual cash flow records $681/yr on $174,337 to close. Return on cash invested measures 20.45% and rental yield reads 8.34% at the current $529,900. Equity gained on principal adds $3,419/yr, and 5% annual appreciation supports $146,402 by year five. Five-year ROI prints 106.57% and total cumulative return in cash totals $185,795.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,682/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1900
4,051 sqft lot
$N/A/sqft
$285 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02124, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,749 (100%) |
| Owner Occupied HU | 7,175 (36.3%) |
| Renter Occupied HU | 11,210 (56.8%) |
| Vacant Housing Units | 1,364 ( 6.9%) |
| Median Home Value | $689,463 |
| Average Home Value | $727,752 |
Housing Distribution
Address Breakdown
Residential
17,762
Single Family
9,263
Multi-Family
8,499
Businesses
895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Collin Marchand • Residential Properties Ltd.
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1385150
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.