10 Walling Grove Rd, Beaufort, SC, 29907 | 6.66% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
4255 sft

25 Martingale E, Bluffton, SC, 29910

4 Bed
5 Bath
3959 sft

3 Hawthorne Rd, Bluffton, SC, 29910

4 Bed
4 Bath
2364 sft

712 East St, Beaufort, SC, 29902

4 Bed
3 Bath
2930 sft

4 Brisbane Dr, Beaufort, SC, 29902

Nearby investment properties with comparable prices

3 Bed
3 Bath
2586 sft

30 Wood Eden Ln, Bluffton, SC, 29910

3 Bed
2 Bath
2220 sft

19 Flying King Ct, Hilton Head Island, SC, 29926

4 Bed
4 Bath
2503 sft

3 Victoria Dr, Hilton Head Island, SC, 29926

4 Bed
3 Bath
2557 sft

798 Marlin Dr, Saint Helena Island, SC, 29920

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at 10 Walling Grove Rd, Beaufort, SC, 29907 priced at $948,500 pairs $5,261/mo rent with after a $4,642/mo payment. Total monthly income equals $5,261/mo. Return on cash invested is 18.58% in year one, and rental yield stands at 6.66% on a $948,500 basis. Equity gained on principal adds $6,121/yr, and 5% annual appreciation accumulates to $262,053 by year five. Five-year ROI measures 95.38% and total cumulative return in cash reaches $297,635. For financing, Ziffy Mortgage’s DSCR program evaluates $5,261/mo property income against a $4,642/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2005

1.31 Acres lot

$N/A/sqft

No HOA