10 Wake Robin TerWest HenriettaNY14586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Henrietta at 10 Wake Robin Ter, West Henrietta, NY, 14586 offers a 9.5% rental yield on a $199,900 purchase with $1,583/mo rent. Total monthly income registers $1,583/mo, and a $978/mo payment leaves $249/mo available for distribution. Annual cash flow reaches $2,982/yr on $66,267 to close, and return on cash invested stands at 24.41% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 127.65% and total cumulative return in cash at $84,589. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,583/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1974
4,517 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14586, West Henrietta, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,626 (100%) |
| Owner Occupied HU | 3,525 (62.7%) |
| Renter Occupied HU | 1,782 (31.7%) |
| Vacant Housing Units | 319 ( 5.7%) |
| Median Home Value | $268,473 |
| Average Home Value | $300,360 |
Housing Distribution
Address Breakdown
Residential
4,923
Single Family
4,759
Multi-Family
164
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josephine Velazquez • Howard Hanna
Mls Name: NYSAMLSs
Mls ID: #R1639204